Skip to main content

Johnson State Bank

IDRSSD: 235950
Total Assets
Latest filing
Total Deposits
Latest filing
Net Interest Margin
Profitability

Vital Signs Report — 2024-Q1

Per-quarter snapshot for 2024-Q1: composite Vital Signs Score, all five pillars, and ranked Watch Items.

Synthesis

Vital Signs Score
67
/ 100
StableAs of 2024-Q1QoQ 0

Weighted composite of five pillars (Liquidity, Securities, Capitalization, Asset Quality, Reserves). Missing pillars are dropped from the denominator. See methodology footer.

Quarterly Headline

2024-Q1

Bank #235950 2024-Q1 Vital Signs Score: 67/100 — overall stable. Strongest pillar: Securities (strong). Weakest pillar: Reserves (risk).

Liquidity:Strong
Securities:Strong
Capitalization:Watch
Asset Quality:Stable
Reserves:Risk

Top 3 Watch Items

  1. risk
    Adjusted NPL above 2%
    Asset Quality — Adjusted NPL 10.21% (govt-guarantees stripped).
  2. risk
    CET1 below 7%
    Capitalization — CET1 0.00% (threshold 7%).
  3. watch
    ALLL / NPL below 50%
    Reserves — Coverage 36.1% (regulatory soft-warning level 50%).

What changed this quarter

Compared to Q4 2023:
0 ptscomposite
  • Liquidity
    -1
  • Securities
  • Capitalization
  • Asset Quality
    +1
  • Reserves
    0

The five pillars

Liquidity

StrongQoQ -1
92
Sub-score

Liquidity is strong: brokered 0.0%, loans/deposits 38.1%, cash 6.2% of assets.

Cash / Assets
6.19%
Loans / Deposits
38.09%
Brokered %
0.00%
No watch items at this period.

Securities

Strong
100
Sub-score

Securities profile is strong: securities 0.9% of assets.

MtM Loss / Tier 1
SVB watch metric
Securities / Assets
0.94%
No watch items at this period.

Capitalization

Watch
50
Sub-score

Capital position is deteriorating: CET1 0.00%, leverage 15.94%.

Tier 1 RBC
CET1
0.00%
Leverage
15.94%

Watch Items

  • riskCET1 below 7%CET1 0.00% (threshold 7%).

Asset Quality

StableQoQ +1
64
Sub-score

Asset quality is stable: Adjusted NPL 10.21%, Texas Ratio 19.0%, NCO YTD -0.24%.

Adjusted NPL
10.21%
Govt-guarantees stripped
Texas Ratio
19.0%
NCO YTD
-0.24%
30-89 PD
0.49%
Band 0.3% / 3.0%
90+ PD
0.00%
Band 0.1% / 2.0%

Watch Items

  • riskAdjusted NPL above 2%Adjusted NPL 10.21% (govt-guarantees stripped).

Reserves

RiskQoQ 0
36
Sub-score

Reserves are weak: ALLL 3.56% of loans, coverage 36.1%, true coverage 36.1%.

ALLL / Loans
3.56%
Coverage
36.1%
True Loss Coverage
36.1%

Watch Items

  • watchALLL / NPL below 50%Coverage 36.1% (regulatory soft-warning level 50%).
  • watchTrue Loss Coverage Ratio below 50%True coverage 36.1% (Adjusted NPL + Performing Mods denominator).

Methodology + sources

Vital Signs Score
Composite of five pillar sub-scores, each 0–100. Weights: Liquidity 20%, Securities 15%, Capitalization 25%, Asset Quality 25%, Reserves 15%. See functions/src/vitalSignsScore.ts for the complete formula and band anchors.
Period addressing
Per-quarter URLs accept "YYYY-Q{n}" (canonical), "YYYYqQ" (compact form), or "YYYY-MM-DD" quarter-end dates. All forms canonicalize to the same snapshot.
Source data
FFIEC Call Report Schedules RC, RC-A, RC-B, RC-E, RC-M, RC-N, RC-R, RI, and RI-B Pt I/II via CallReport_Financials + CallReport_FdicData (Visbanking nightly ingest).

Five-pillar framework follows industry-standard bank-health analytical conventions. Composite scoring is Visbanking's own.

Generated: 2026-05-14 23:30:11 UTC