Visbanking Logo
Skip to main content

Celtic Bank

IDRSSD: 2998576
Total Assets
—
Latest filing
Total Deposits
—
Latest filing
Net Interest Margin
—
Profitability

Vital Signs Report — 2025-Q3

Per-quarter snapshot for 2025-Q3: composite Vital Signs Score, all five pillars, and ranked Watch Items.

Synthesis

Vital Signs Score
61
/ 100
StableAs of 2025-Q3QoQ -3

Weighted composite of five pillars (Liquidity, Securities, Capitalization, Asset Quality, Reserves). Missing pillars are dropped from the denominator. See methodology footer.

Quarterly Headline

2025-Q3

Bank #2998576 2025-Q3 Vital Signs Score: 61/100 — overall stable. Strongest pillar: Securities (strong). Weakest pillar: Reserves (watch).

Liquidity:Watch
Securities:Strong
Capitalization:Watch
Asset Quality:Stable
Reserves:Watch

Top 3 Watch Items

  1. risk
    Brokered deposits above 30%
    Liquidity — Brokered 90.3% of deposits (threshold 30%).
  2. risk
    CET1 below 7%
    Capitalization — CET1 0.00% (threshold 7%).
  3. watch
    Loans / Deposits above 100%
    Liquidity — Loans/Deposits 111.5% (threshold 100%).

What changed this quarter

Compared to Q2 2025:
↓ -3 ptscomposite
  • Liquidity
    ↑ +4
  • Securities
    — —
  • Capitalization
    — —
  • Asset Quality
    ↓ -12
  • Reserves
    ↓ -5

The five pillars

Liquidity

WatchQoQ +4
51
Sub-score

Liquidity is deteriorating: brokered 90.3%, loans/deposits 111.5%, cash 6.1% of assets.

Cash / Assets
6.05%
Loans / Deposits
111.52%
Brokered %
90.31%

Watch Items

  • riskBrokered deposits above 30% — Brokered 90.3% of deposits (threshold 30%).
  • watchLoans / Deposits above 100% — Loans/Deposits 111.5% (threshold 100%).

Securities

Strong
100
Sub-score

Securities profile is strong: securities 7.6% of assets.

MtM Loss / Tier 1
—
SVB watch metric
Securities / Assets
7.56%
No watch items at this period.

Capitalization

Watch
50
Sub-score

Capital position is deteriorating: CET1 0.00%, leverage 18.11%.

Tier 1 RBC
—
CET1
0.00%
Leverage
18.11%

Watch Items

  • riskCET1 below 7% — CET1 0.00% (threshold 7%).

Asset Quality

StableQoQ -12
66
Sub-score

Asset quality is stable: Adjusted NPL 2.83%, Texas Ratio 12.1%, NCO YTD 1.16%.

Adjusted NPL
2.83%
Govt-guarantees stripped
Texas Ratio
12.1%
NCO YTD
1.16%
30-89 PD
1.09%
Band 0.3% / 3.0%
90+ PD
0.00%
Band 0.1% / 2.0%

Watch Items

  • infoAdjusted NPL above 2% — Adjusted NPL 2.83% (govt-guarantees stripped).
  • infoNet charge-offs elevated — NCO YTD 1.16% of loans.

Reserves

WatchQoQ -5
45
Sub-score

Reserves are deteriorating: ALLL 1.51% of loans, coverage 54.2%, true coverage 53.4%.

ALLL / Loans
1.51%
Coverage
54.2%
True Loss Coverage
53.4%
No watch items at this period.

Methodology + sources

Vital Signs Score
Composite of five pillar sub-scores, each 0–100. Weights: Liquidity 20%, Securities 15%, Capitalization 25%, Asset Quality 25%, Reserves 15%. See functions/src/vitalSignsScore.ts for the complete formula and band anchors.
Period addressing
Per-quarter URLs accept "YYYY-Q{n}" (canonical), "YYYYqQ" (compact form), or "YYYY-MM-DD" quarter-end dates. All forms canonicalize to the same snapshot.
Source data
FFIEC Call Report Schedules RC, RC-A, RC-B, RC-E, RC-M, RC-N, RC-R, RI, and RI-B Pt I/II via CallReport_Financials + CallReport_FdicData (Visbanking nightly ingest).

Five-pillar framework follows industry-standard bank-health analytical conventions. Composite scoring is Visbanking's own.

Generated: 2026-05-14 02:33:26 UTC